According to below, the £3549 cap would have consisted of £2491 actual wholesale cost, £649 running costs, £169 VAT, £152 green tax, and £63 supplier profit.
So basically, if they took over running the networks, dropped the taxes, and allowed the suppliers a small profit, they would hit the £2500 limit.
